<aside> 🧮 This section outlines how we’ve arrived at our valuation.

🔗 Access our Valuation Analysis here.

• On tab 1, we’ve included a Discounted Cash Flow (DCF).

• On tab 2, we’ve included Comparable Deal Analysis to provide a benchmark from similar raises,

• On tab 3, we’ve included a Terminal Value Calculation, an approach normally undertaken internally at VCs.

</aside>

https://docs.google.com/spreadsheets/d/1xZ5RnZNQMhaNefa54nZIDbVVzHZmA19Jt37Lxr9OlnE/edit?usp=sharing